This page is built on one document: the developer's own sample cost sheet dated 7 January 2026, issued for The Roots at Sadahalli village, Devanahalli taluk. Every rupee below comes from that sheet or from the Karnataka stamp and registration schedule that the sheet does not include. Where a figure is our own arithmetic on the sheet's numbers, it says so.
Two things need saying before the numbers.
The developer publishes no price on its own website. SVAM Realty lists The Roots with no rate and no ticket. The cost sheet is a sample sheet given to enquirers, and its own notes say "Pricing subject to change without any prior notice" and "This price list supersedes all previous price lists shared with the purchaser or available in the market." So this page publishes a dated document, not a current price list. Ask the sales team for the sheet current on the day you book, and compare it line for line against what is below. For buyers trying to stay within a firm ticket size, Total Environment Sarjapur keeps the Bengaluru discussion grounded in affordability, exclusions, floor preference, and payment timing.
Nine third-party pages publish a price for these same 100 homes and they disagree by ₹3.3 crore. That table is at the end of this page. It is the reason we publish the document rather than a range.
The rate, dated and sourced
| Line | Rate |
|---|---|
| Basic sale price | ₹12,500 per sq ft |
| Preferential location charge (PLC) | ₹500 per sq ft |
| Total quoted rate | ₹13,000 per sq ft |
Written out in full, the way it should always be quoted: ₹12,500 per sq ft basic plus ₹500 per sq ft preferential location charge — ₹13,000 per sq ft — from the developer's sample cost sheet dated 7 January 2026.
The sheet prices two saleable sizes, 3,100 sq ft and 3,300 sq ft. Those are the only two sizes in the project with a published price attached. The developer's own website separately describes a built-up range of 3,100 to 3,800 sq ft, but no price exists anywhere for the 3,800 sq ft upper bound.
The full charge stack
₹13,000 per sq ft is the rate. It is not the cost. Nine further lines sit on top of it before the sheet arrives at its own total.
| Line | 3,100 sq ft | 3,300 sq ft | What it is |
|---|---|---|---|
| Basic cost at ₹13,000 per sq ft | ₹4,03,00,000 | ₹4,29,00,000 | rate multiplied by saleable area |
| Car parking | ₹10,00,000 | ₹10,00,000 | a flat charge, not per sq ft |
| Backyard landscape services | ₹8,36,550 | ₹12,22,650 | not proportional to floor area — backyard sizes differ home to home, so this line varies |
| Basic price of row house | ₹4,21,36,550 | ₹4,51,22,650 | this is the figure GST is charged on |
| GST at 5 per cent on sale value | ₹21,06,828 | ₹22,56,133 | 5 per cent without input tax credit |
| Sale value including GST | ₹4,42,43,378 | ₹4,73,78,783 | the figure the payment schedule is drawn against |
| Backup generator at ₹50 per sq ft | ₹1,62,750 | ₹1,73,250 | GST is inside this line |
| Clubhouse charges | ₹5,90,000 | ₹5,90,000 | ₹5,00,000 plus 18 per cent GST |
| Advance maintenance at ₹5 per sq ft per month for 12 months | ₹2,19,480 | ₹2,33,640 | 18 per cent GST inside |
| Sinking fund or corpus at ₹100 per sq ft, one time | ₹3,65,800 | ₹3,89,400 | 18 per cent GST inside |
| Legal charges | ₹59,000 | ₹59,000 | ₹50,000 plus 18 per cent GST |
| Total cost, the developer's own figure | ₹4,56,40,408 | ₹4,88,24,073 |
Two lines are worth pausing on. Car parking is ₹10,00,000 flat, the same on both sizes, and it buys the two covered bays in the home's own private basement that the RERA filing records for every block. And the backyard landscape charge is not proportional to floor area — ₹8.37 lakh on the smaller home against ₹12.23 lakh on the larger. A buyer comparing two homes in this project cannot assume this line scales; ask for it in writing against the specific unit.
The all-in rate, before a rupee of stamp duty
| Line | 3,100 sq ft | 3,300 sq ft |
|---|---|---|
| Total on the cost sheet | ₹4,56,40,408 | ₹4,88,24,073 |
| Effective per sq ft | ₹14,723 | ₹14,795 |
That is our own arithmetic — the sheet's total divided by the saleable area. The advertised rate is ₹13,000; the cost sheet's own effective rate is ₹14,723 on the smaller home and ₹14,795 on the larger. Nothing improper has happened, and every line is disclosed on the sheet. But the gap is roughly 13 per cent, and it exists before the statutory layer has been touched.
The statutory layer the cost sheet excludes
The cost sheet contains no stamp duty and no registration fee. That is normal — they are the buyer's charges, paid to the state, not to the developer. It is also the single largest number missing from every published figure for this project.
Karnataka's structure, as it stands in 2026:
| Layer | Rate | Charged on |
|---|---|---|
| Stamp duty | 5 per cent — the above-₹45-lakh slab, which this whole ticket sits inside | consideration or guidance value, whichever is higher |
| Cess | 10 per cent of the stamp duty, which is 0.50 per cent of value | |
| Surcharge, rural or non-urban body | 3 per cent of the stamp duty, which is 0.15 per cent of value | |
| Total stamp duty | 5.65 per cent | |
| Registration fee | 2 per cent — doubled from 1 per cent on 31 August 2025, the first revision since 2003 | of value |
| Total statutory | 7.65 per cent |
Worked on the cost sheet's own pre-GST basic price:
| Line | 3,100 sq ft | 3,300 sq ft |
|---|---|---|
| Base taken as the basic price of row house | ₹4,21,36,550 | ₹4,51,22,650 |
| Stamp duty at 5 per cent | ₹21,06,828 | ₹22,56,133 |
| Cess at 10 per cent of duty | ₹2,10,683 | ₹2,25,613 |
| Rural surcharge at 3 per cent of duty | ₹63,205 | ₹67,684 |
| Total stamp duty, 5.65 per cent | ₹23,80,716 | ₹25,49,430 |
| Registration at 2 per cent | ₹8,42,731 | ₹9,02,453 |
| Statutory sub-total, 7.65 per cent | ₹32,23,447 | ₹34,51,883 |
| Grand total including statutory | about ₹4,88,63,900 | about ₹5,22,76,000 |
| Effective per sq ft, everything in | ₹15,763 | ₹15,841 |
A home quoted at ₹13,000 per sq ft costs about ₹15,763 to ₹15,841 per sq ft by the time the keys change hands — roughly 21 per cent above the quoted rate. On the smaller home that is ₹4.89 crore against an advertised ₹4.03 crore basic cost.
Note also that the registration fee doubled on 31 August 2025. Any total-statutory figure of 6.6 per cent still circulating for this corridor predates that change and is wrong by a full percentage point.
Three things about that calculation that are not settled
- Which base the sub-registrar uses. We have taken the pre-GST basic price of the row house. Whether the sub-registrar computes duty on that or on the GST-inclusive sale value is not established, and it changes the number. Nor is it established whether this project registers as one composite sale deed or as a land sale deed plus a separate construction agreement — that second question changes the base materially. Ask the developer which structure it uses, in writing, before you sign anything.
- Rural or urban surcharge. The 3 per cent rural surcharge applies to panchayat and non-urban local bodies, and this parcel sits on a gram panchayat khata. But the determination is made by the sub-registrar against the local body, and parcels inside the BIAAPA planning area are occasionally treated as urban, which would make the totals 5.60 per cent and 7.60 per cent. Confirm it at the sub-registrar.
- Duty on the agreement to sell is a separate, earlier layer. Cost-sheet note 1 makes stamp duty on the agreement the purchaser's charge, payable before execution, and it is not in any figure on this page. It is governed by Article 5(e) of the Karnataka Stamp Act, and the earlier ₹20,000 cap was removed by the Karnataka Stamp (Amendment) Act 2023 with effect from 3 February
- We are publishing the structure and not a rate, because the current rate is not something we can evidence. Confirm the Article 5(e) rate with the sub-registrar; duty paid on the agreement is reported to be adjustable against the conveyance duty, and that too should be confirmed at registration.
One further unknown that a buyer should price in. Stamp duty is charged on the consideration or the guidance value, whichever is higher. The guidance value at these survey numbers is not established here, and only the Karnataka government's Kaveri portal can settle it. Look it up against survey numbers 107, 108/1 and 110/1, Sadahalli village, Kasaba hobli, before you budget.
How GST is charged, and why it is 5 per cent
The 5 per cent GST on the sheet is charged correctly, and the sheet's treatment of the other lines is correct too.
- 5 per cent effective, without input tax credit, on the gross consideration including the deemed one-third land value. That is the regime in force since 1 April 2019 under Notification 03/2019 Central Tax (Rate).
- The 1 per cent affordable-housing rate does not apply here. That needs carpet area of 60 sq m or less and a gross value of ₹45 lakh or less. This project meets neither test.
- 18 per cent applies to legal and documentation charges and to maintenance, and the sheet charges it at 18 per cent on those lines. The clubhouse charge of ₹5,90,000 is ₹5,00,000 plus 18 per cent, and the ₹59,000 legal charge is ₹50,000 plus 18 per cent.
- Row houses count as residential apartments for this purpose. The notification keys off what is declared to the RERA authority, and Karnataka RERA registers this project as Residential or Group Housing with the sub-type Row Houses.
TDS is not an eighth charge
Cost-sheet note 7 correctly states that 1 per cent TDS applies under section 194-IA on each instalment, because the property is above ₹50 lakh. It is deducted from the payment you make to the developer, not added to your outlay. Several pages publishing figures for this project show it as an extra cost line. It is not one. You still have to remit it and file Form 26QB, so it is paperwork — but it is not money.
The payment schedule
The sheet carries a construction-linked schedule drawn against the sale value including GST, with the other charges collected at possession.
| Stage | Share | 3,100 sq ft | 3,300 sq ft |
|---|---|---|---|
| Booking amount | — | ₹5,00,000 | ₹5,00,000 |
| Balance to 10 per cent of sale value plus GST, within 20 days of booking | 10 | ₹39,24,338 | ₹42,37,878 |
| Within 15 days of execution of the agreement for sale | 10 | ₹44,24,338 | ₹47,37,878 |
| On commencement of basement | 15 | ₹66,36,507 | ₹71,06,817 |
| On commencement of ground floor | 10 | ₹44,24,338 | ₹47,37,878 |
| On commencement of 1st floor | 15 | ₹66,36,507 | ₹71,06,817 |
| On commencement of 2nd floor | 10 | ₹44,24,338 | ₹47,37,878 |
| On commencement of terrace | 15 | ₹66,36,507 | ₹71,06,817 |
| Finishing | 5 | ₹22,12,169 | ₹23,68,939 |
| External painting | 5 | ₹22,12,169 | ₹23,68,939 |
| Possession | 5 | ₹22,12,169 | ₹23,68,939 |
| Other charges payable on possession | — | ₹13,97,030 | ₹14,45,290 |
| Total | ₹4,56,40,408 | ₹4,88,24,073 |
The last row before the total is the generator, clubhouse, advance maintenance, corpus and legal charges collected together at handover.
Three further conditions, all from the sheet itself: the agreement for sale must be executed within 30 days of booking; the balance to 10 per cent is taken as a post-dated cheque at booking; and all payments are made favouring "SRK Infra Projects Pvt Ltd", payable at Bangalore — which is the promoter company, not the SVAM Realty brand on the hoarding.
One arithmetic point worth checking yourself: the schedule's percentages run against the GST-inclusive sale value, and the eight construction stages from basement to possession account for 80 per cent of it. A buyer paying on time will have released four-fifths of the sale value before handover on a project whose filed completion date is 30 July 2030.
Nine published prices, ₹3.3 crore apart
The same 100 homes are priced on nine third-party pages. Only one of them matches the developer's own document.
| What published it | Rate published | Ticket published |
|---|---|---|
| The developer's own sample cost sheet, 7 January 2026 | ₹13,000 per sq ft | ₹4,56,40,408 and ₹4,88,24,073 all-in |
| A third-party project microsite | — | ₹4.56 Cr to ₹4.88 Cr — the only published figure that matches the document |
| A third-party project microsite | ₹14,214 per sq ft | ₹3.88 Cr to ₹4.13 Cr |
| A third-party project microsite | ₹13,333 per sq ft | ₹4.00 Cr to ₹4.40 Cr |
| A third-party project microsite | ₹13,548 per sq ft | ₹4.20 Cr |
| A national property portal | — | ₹4.39 Cr onwards |
| A third-party project microsite | ₹14,500 per sq ft onwards | — |
| A national property portal | — | ₹6.36 Cr to ₹7.18 Cr |
| A third-party project microsite | withheld behind a messaging number | withheld |
| Two subdomain listing pages | "On request" | — |
₹3.88 crore to ₹7.18 crore is an 85 per cent spread on identical homes. None of those figures has a developer document behind it, because the developer publishes no price. We are not accusing anyone of anything; we are simply showing the sheet. If a page quotes you a rate for this project, ask which dated document it came from.
Where ₹13,000 per sq ft sits in the market
Everything in this section is market-sourced and named. None of it is the developer's rate.
Against the one genuine like-for-like, The Roots is below market. SOBHA Oakshire is about 3.5 km away in the same hobli at the same PIN, registered with Karnataka RERA under the same sub-type, Row Houses. Sobha publishes "Starting from INR 5.3 Cr" on sobha.com for row houses of 3,441 to 3,467 sq ft, which works out at roughly ₹15,400 per sq ft on our arithmetic. The Roots asks ₹13,000 basic, ₹14,723 to ₹14,795 all-in on the cost sheet.
Against the wider city, it is well above. Knight Frank puts the Bengaluru city average at ₹9,354 per sq ft in the first half of 2026, up 9 per cent year on year. The Roots' basic rate is roughly 40 per cent above that. That is what a low-density row-villa product in the airport corridor costs, and a buyer should see the comparison rather than have it hidden.
The segment argument runs both ways, and both halves are true. ANAROCK's data shows that only 7 per cent of Devanahalli's residential supply between 2016 and 2023 was priced above ₹1.5 crore — but 16 per cent of 2023's supply alone was, so the segment is thickening quickly. Knight Frank records the ₹2 crore to ₹5 crore bracket growing sales 39 per cent year on year in the first half of 2026, the fastest-growing segment in Bengaluru. The Roots sits squarely inside that bracket.
And the part that is not priced in. The Roots' filed completion date is 30 July 2030. SOBHA Oakshire's three phases are filed for handover between December 2026 and December 2027. A buyer here pays a near-Sobha rate for a home three to four years further out, on a project that was 24 per cent complete at the promoter's quarterly report of 15 July 2026. Both those dates come from the same public registry. Whether the discount compensates for the wait is the buyer's call, not ours — but it should be made with the dates in front of you.
We publish no forecast, no appreciation projection and no CAGR for this address. There is no methodology behind any of the ones circulating, and the market history above is backward-looking on purpose.
Before you transfer any money
- Ask for the cost sheet current on your booking date, not this one, and compare it line by line against the table above.
- Ask for the charge lines against your specific unit number — the backyard landscape charge in particular varies home to home.
- Ask whether the transaction is one composite sale deed or a land deed plus a construction agreement, and get the answer in writing before you pay the booking amount.
- Check the guidance value for survey numbers 107, 108/1 and 110/1, Sadahalli village, Kasaba hobli, on the Kaveri portal, and confirm the surcharge treatment with the Devanahalli sub-registrar.
- Budget 7.65 per cent on top of the all-in figure, plus the separate agreement-to-sell duty.
- Verify the registration number PRM/KA/RERA/1250/303/PR/090925/008075 on the Karnataka RERA portal, where the promoter's quarterly progress reports are also public.
Send a Price Enquiry About The Roots Sadahalli
Rs 13,000 per sq ft is the rate, not the cost. Stamp duty and registration add about 7.65 per cent on top of the cost sheet's own total, and duty on the agreement to sell is a separate, earlier charge.
Request the Cost SheetFrequently Asked Questions
Pricing - The Roots Sadahalli FAQs
The developer's own sample cost sheet dated 7 January 2026 prices it at ₹12,500 per sq ft basic plus ₹500 per sq ft preferential location charge — ₹13,000 per sq ft. That builds to ₹4,56,40,408 all-in for a 3,100 sq ft home and ₹4,88,24,073 for 3,300 sq ft, including car parking at ₹10 lakh, backyard landscaping, 5 per cent GST, a backup generator at ₹50 per sq ft, clubhouse charges of ₹5.90 lakh, twelve months' advance maintenance, a corpus at ₹100 per sq ft and legal charges. Stamp duty and registration are not in those totals. This is a dated sample sheet, not a current price list — its own notes say pricing is subject to change — and the developer publishes no price at all on its own website.
The quoted rate is ₹13,000. Divide the cost sheet's own total by the saleable area and the effective rate is ₹14,723 for the 3,100 sq ft home and ₹14,795 for the 3,300 sq ft home. Add stamp duty and registration and it becomes about ₹15,763 to ₹15,841 per sq ft — roughly 21 per cent above the quoted rate. The full line-by-line build-up is on the price page.
The whole ticket sits in Karnataka's above-₹45-lakh slab, so stamp duty is 5 per cent, plus a cess of 10 per cent of the duty and a rural surcharge of 3 per cent of the duty — about 5.65 per cent in total. Registration is 2 per cent, doubled from 1 per cent on 31 August 2025 in the first revision since 2003. That is roughly 7.65 per cent on top, taking a 3,100 sq ft home to about ₹4.89 Cr and a 3,300 sq ft home to about ₹5.23 Cr. Any "6.6 per cent total" figure still circulating for this corridor predates the August 2025 change. Confirm the surcharge treatment and the base with the Devanahalli sub-registrar before you budget.
GST is not included in the rate. It is charged at 5 per cent without input tax credit on the sale value and appears as a separate line on the cost sheet — ₹21,06,828 on the 3,100 sq ft home. The 1 per cent affordable-housing rate does not apply, because that needs carpet area of 60 sq m or less and a value of ₹45 lakh or less. 18 per cent GST applies to the legal and maintenance lines, and the sheet charges it correctly.
TDS is not an extra cost. The 1 per cent deduction under section 194-IA applies to each instalment because the property is above ₹50 lakh, but it is withheld from the payment you make to the developer, not added to your outlay. Several pages publishing figures for this project show it as an eighth charge line. It is not one — it is paperwork you must still file, not extra money.
A construction-linked plan drawn against the sale value including GST: ₹5,00,000 at booking, the balance to 10 per cent within 20 days, a further 10 per cent within 15 days of executing the agreement for sale, then 15 per cent at basement, 10 per cent at ground floor, 15 per cent at first floor, 10 per cent at second floor, 15 per cent at terrace, and 5 per cent each at finishing, external painting and possession — with the generator, clubhouse, maintenance, corpus and legal charges collected on possession. The sheet also requires the agreement for sale to be executed within 30 days of booking, takes the balance to 10 per cent as a post-dated cheque at booking, and directs all payments to SRK Infra Projects Pvt Ltd, payable at Bangalore.
Because the developer publishes none, so every page is guessing. Nine third-party pages publish a figure for these same 100 homes, running from ₹3.88 crore to ₹7.18 crore — an 85 per cent spread on identical product — and only one of them matches the developer's own document. If a page quotes you a rate, ask which dated document it came from.
The developer's cost sheet prices two saleable sizes, 3,100 sq ft and 3,300 sq ft. Those are the only two sizes in the project with a published price attached. The developer's own website separately lists a built-up range of 3,100 to 3,800 sq ft, but the 3,800 upper bound appears nowhere in the cost sheet and no price exists for it.
Carpet area is a different and smaller basis. The Karnataka RERA filing records carpet area per home by block, running from 227.44 to 346.41 sq m — that is 2,448 to 3,729 sq ft — with a total of 24,518 sq m across all 100 homes. How the marketed 3,100 and 3,300 sq ft map onto the filed carpet figures is not established, and we publish no loading factor for this project because none is published anywhere. Ask for the carpet area of your specific unit in writing; RERA requires it in the agreement.
They are the closest comparable pair in the taluk — both registered with Karnataka RERA under the sub-type Row Houses, both in Kasaba hobli at PIN 562110, about 3.5 km apart.
| Field | The Roots Sadahalli | SOBHA Oakshire |
|---|---|---|
| Homes | 100 | 80 |
| Bedrooms as filed | 3 BHK, all 100 | 4 BHK, all 80 |
| Carpet per home | 2,448 to 3,729 sq ft | about 2,649 sq ft |
| Structure | Basement plus G+3, 12.0 m, lift to every floor | G+1, 6.95 m, no basement |
| FAR | 1.93 proposed against 2.0 permissible | 0.66 |
| Price | ₹13,000 per sq ft, ₹4.56 to ₹4.88 Cr all-in on the cost sheet of 07-01-2026 | "Starting from INR 5.3 Cr" as published on sobha.com |
| Filed completion | 30-07-2030 | 31-12-2026, 30-06-2027 and 31-12-2027 by phase |
Both readings are true and both belong in your decision. Sobha delivers a comparable-carpet row house three to four years earlier, with its own construction arm. The Roots offers what Oakshire's own filing shows it does not have — a private basement per home, a lift to every floor, five levels instead of two and a car-free ground plane — at a lower rate.